|
[
SAMPLE ]
|
Description |
Budget |
Comments |
Allowances |
| 1100 |
Permits |
210. |
|
|
| 1300 |
Temporary
Toilet |
600. |
|
|
| 1400 |
Temporary
Barriers |
250. |
|
|
| 1800 |
Dumpsters/Trash
Hauling |
1,650. |
|
|
| 1900 |
Interior
Cleans |
400. |
|
|
| 2100 |
Tree
Removal |
1,200. |
|
|
| 2150 |
Excavation/Structural
Fill |
800. |
|
|
| 2850 |
Wood
Decks/Patio Covers |
1,500. |
|
|
| 2900 |
Landscaping |
0. |
by Client |
$0. |
| 3100 |
Structural/Skin
Material |
11,150. |
|
|
| 3200 |
Exterior
Doors/Windows |
4,115. |
|
|
| 3300 |
Frame
Carpenters |
8,500. |
|
|
| 3400 |
Roofing
& Plywood |
3,675. |
|
|
| 3800 |
Garage
Doors and Openers |
690. |
(ALLOWANCE)...................................... |
$690. |
| 3900 |
Gutters
and Downspouts |
281. |
(ALLOWANCE)...................................... |
$280. |
| 4100 |
HVAC |
5,850. |
|
|
| 4200 |
Light
Fixtures |
2,675. |
(ALLOWANCE)...................................... |
$2,675. |
| 4300 |
Electricians |
7,900. |
|
|
| 4400 |
Plumbing
Fixtures |
3,400. |
(ALLOWANCE)...................................... |
$3,400. |
| 4500 |
Plumbers |
6,250. |
|
|
| 5100 |
Insulation |
975. |
|
|
| 5200 |
Sheetrock |
5,245. |
|
|
| 5400 |
Brick
Material |
3,250. |
(ALLOWANCE)...................................... |
$3,250. |
| 5420 |
Masons |
4,200. |
|
|
| 5500 |
Painting |
7,800. |
|
|
| 6100 |
Interior
Doors |
1,700. |
|
|
| 6120 |
Interior
Millwork/Flatgoods |
2,600. |
|
|
| 6150 |
Jobbuilt
Cabinetry (Material) |
5,600. |
|
|
| 6300 |
Trim
Carpenters |
3,650. |
|
|
| 6350 |
Cabinet
Carpenters |
5,800. |
|
|
| 6650 |
Countertops-Corian |
4,180. |
(ALLOWANCE)...................................... |
$4,180. |
| 6900 |
Weatherstripping |
150. |
|
|
| 7200 |
Ceramic
Tile Material |
1,570. |
(ALLOWANCE)...................................... |
$1,570. |
| 7250 |
Tile
Setters |
2,200. |
|
|
| 7400 |
Carpeting |
2,750. |
(ALLOWANCE)...................................... |
$2,750. |
| 7500 |
Wood
Flooring |
14,000. |
(ALLOWANCE)...................................... |
$14,000. |
| |
SUBTOTAL |
126,766. |
|
$32,795 |
| 2222 |
Supervision,
Overhead, Profit |
27,000. |
|
TOTAL |
| 153 |
General
Liability Insurance |
1,234. |
|
expect
adjustments |
|
PROPOSAL
PRICE |
$155,000. |
Note that
allowances total only 21%
of Proposal Price |
after
Client
selections |
|